County Profile for Boundary - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 13,272
Total Cost Reports Filed in 2022 1 Total Births 149
Total Cost Reports Submitted 1 Total Deaths 177
Total Cost Reports Settled 0 Net Population Natural Change -28
Total Cost Reports Reopened 0 Total International Migration 25
Total Cost Reports Ammended 0 Total Domestic Migration 630
Total Cost Reports Audited 0 Total Residual 25
Net Population Change 652

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,690,177 Total Charges 25,214,694
Fixed Assets 3,079,401 Contract Allowance 6,787,040
Other Assets 102,146 Operating Revenue 18,427,654
Total Assets 9,871,724 Operating Expenses 20,034,722
Current Liabilities 1,780,374 Operating Margin -1,607,068
Long Term Liabilities 116,830 Other Income 1,706,370
Total Equity 7,890,281 Other Expense -24,429
Total Liabilities and Equity 9,787,485 Net Profit or Loss 123,731

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $113,053 Revenue per Bed $877,507 Revenue per Person $1,388
Net Margin per Discharge ($9,859) Net Margin per Bed ($76,527) Net Margin per Person ($121)
Net Profit per Discharge $759 Net Profit per Bed $5,892 Net Profit per Person $9
Net Fixed Assets per Discharge $18,892 Net Fixed Assets per Bed $146,638 Net Fixed Assets per Bed $232
Long Term Debt per Discharge $717 Long Term Debt per Bed $5,563 Long Term Debt per Person $9
Persons per Discharge 0 Persons per Bed 632
Occupancy Rate 15.9 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,195 Net Fixed Assets 2,243 Population Estimate 2,198
Total Revenue 2,050 Long Term Liabilities 2,025 Total Patient Discharges 2,193
Net Margin 1,882 Total Patient Beds 2,138
Net Profit or Loss 1,434

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,024,280 1,995,301 1.0145
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,010,047 2,000,511 1.5046
50 Operating Room 695,761 1,591,318 0.4372
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 167,829 13 Nursing Administration 279,057
02,03 Captial Related - Movable Equipment 465,328 14 Central Services and Supply 0
04 Employee Benefits 2,359,509 15 Pharmacy 0
05 Administrative and General 2,833,665 16 Medical Records and Medical Library 273,887
06 Maintenance and Repairs 0 17 Social Services 71,335
07 Operation of Plant 582,522 18 Other General Service Expense 96,912
08,09 Laundry, Linen and Housekeeping 342,759 19 Non Physician Anesthetist 96,000
10,11 Dietary and Cafeteria 321,018 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,889,821

County Profile for Boundary - 2022